Number of Units:   3
Units Below Grade:   1

Financial
Electrical Expenses:   $1,755
Water/Sewer/Garbage:   $1,804
Other Expenses:   $737
Total Expeses:   $7,552
Total Monthly Income:   $3,300
Net Operating Income:   $32,048
Gross Adjusted Income:   $39,600
Gross Scheduled Income:   $39,600
Cap Rate (NOI / Listing Price):   $5.70
Gross Rent Multiplier:   $14.00

Year Built:   1910
Building Condition:   Average
Number of Stories:   1
Roof:   Composition
Exterior:   Wood
Floor Covering:   Ceramic Tile, Laminate, Carpet
Foundation:   Poured Concrete
Approx. Sq Ft:   2,228
Leased Items:   None

Lot Size:   4,799 Sq Ft
Lot Size Source:   Public Records
Lot Details:   Paved, Sidewalk
View:   Territorial

Utilities
Energy Source:   Electric
Power Company:   Avista
Sewer Company:   City of Pullman
Water Company:   City of Pullman
Water Source:   Public

Parking
Number of Uncovered Parking Spaces:   3
Total Number of Parking Spaces:   3

Address:   440 NE Campus Street, Pullman, WA 99163
City:   Pullman
State:   
Zip Code:   99163
Latitude:   46.73419000
Longitude:   -117.17319900
Driving Directions:   Easy to find! Please follow GPS directions.

Community Name:   Pullman
School District:   Pullman
Elementary School:   Buyer To Verify
Junior High School:   Buyer To Verify
Senior High School:   Pullman High

County:   Whitman
Tax Number:   112350015020003
Zoning Jurisdiction:   City
Tax Amount:   $3,256   Tax amount may change after sale.
Tax Year:   2024

Listing Price:   $565,000
Potential Terms:   Cash Out, Conventional
3rd Party Approval Required:   Other - See Remarks
Possession Allowed:   See Remarks, Subject to Tenant Rights
Preliminary Title Ordered:   Yes

Listing Number:   2416415
Listing Status:   Active
Listing Office:   COMPASS
Listing Date:   2025-08-05
MLS Area:   Whitman County
Lot Size Source:   Public Records
Marketing Remarks:   Rare triplex in the heart of WSU campus! Just steps to WSU, Martin Stadium, bus routes, restaurants & nightlife. Features include: Unit #1 (1 bed/1 bath), Unit #2 (4 bed/1 bath), and Unit #3 (1 bed/1 bath), all with kitchens including range & refrigerator. Off-street parking for 3 vehicles plus a spacious yard. Perfect for investors or parents seeking student housing. High-demand location with strong rental history. Don’t miss this opportunity!

The information contained in this listing has not been verified by Katz Realty, Inc. and should be verified by the buyer.
* Cumulative days on market are days since current listing date.